Name | Position | Base Salary | Prorated Bonus | Roster Bonus | Other Bonus | Cap Value | Dead Money | Cap Savings |
Tom Brady | QB | 5,750,000 | 3,200,000 | 6,000,000 | 258,120 | 15,208,120 | 15,350,000 | -141,880 |
Jerod Mayo | LB | 1,250,000 | 7,875,000 | 0 | 208,120 | 9,333,120 | 21,075,000 | -11,741,880 |
Vince Wilfork | DT | 4,500,000 | 3,600,000 | 0 | 508,120 | 8,608,120 | 10,800,000 | -2,191,880 |
Matt Light | OL | 3,400,000 | 3,000,000 | 0 | 1,600,000 | 8,000,000 | 3,000,000 | 5,000,000 |
Logan Mankins | OL | 2,750,000 | 4,000,000 | 0 | 250,000 | 7,000,000 | 16,000,000 | -9,000,000 |
Mario Williams | DE | 3,000,000 | 3,000,000 | 0 | 0 | 6,000,000 | 35,000,000 | -29,000,000 |
Wes Welker | WR | 3,500,000 | 1,500,000 | 750000 | 0 | 5,750,000 | 14,000,000 | -8,250,000 |
Brandon Lloyd | WR | 2,500,000 | 1,500,000 | 0 | 0 | 4,000,000 | 6,000,000 | -2,000,000 |
Stephen Gostkowski | K | 2,100,000 | 800,000 | 0 | 108,120 | 3,008,120 | 2,400,000 | 608,120 |
Mark Anderson | DE | 2,000,000 | 500,000 | 0 | 0 | 2,500,000 | 1,500,000 | 1,000,000 |
Brian Waters | OL | 1,400,000 | 0 | 0 | 750,000 | 2,250,000 | 0 | 2,250,000 |
Andre Carter | DE | 1,750,000 | 0 | 500000 | 0 | 2,250,000 | 0 | 2,250,000 |
Kyle Arrington | DB | 1,850,000 | 200,000 | 0 | 100,000 | 2,150,000 | 200,000 | 1,950,000 |
Nate Solder | OL | 763,204 | 177,817 | 0 | 0 | 1,941,021 | 6,217,869 | -4,276,848 |
Devin McCourty | DB | 505,000 | 1,145,000 | 0 | 58,120 | 1,708,120 | 3,435,000 | -1,726,880 |
Rob Ninkovich | LB | 900,000 | 666,666 | 0 | 100,000 | 1,666,666 | 1,333,334 | 333,332 |
BenJarvus Green-Ellis | RB | 1,000,000 | 500,000 | 0 | 0 | 1,500,000 | 1,500,000 | 0 |
Alshon Jeffery | WR | 390,000 | 981,500 | 0 | 0 | 1,371,500 | 3,926,000 | -2,554,500 |
Ron Brace | DL | 777,000 | 560,000 | 0 | 8,120 | 1,345,120 | 560,000 | 785,120 |
Dan Connolly | OL | 1,000,000 | 250,000 | 0 | 0 | 1,250,000 | 750,000 | 500,000 |
Zach Brown | LB | 390,000 | 842,500 | 0 | 0 | 1,232,500 | 3,370,000 | -2,137,500 |
Ras-I Dowling | DB | 616,095 | 589,382 | 0 | 0 | 1,205,477 | 2,735,618 | -1,530,141 |
Patrick Chung | DB | 615,000 | 500,000 | 0 | 58,120 | 1,173,120 | 500,000 | 673,120 |
Jordan Babineaux | DB | 750,000 | 125,000 | 250000 | 0 | 1,125,000 | 250,000 | 875,000 |
Kyle Love | DL | 700,000 | 300,000 | 0 | 0 | 1,000,000 | 900,000 | 100,000 |
Sebastian Vollmer | OL | 650,000 | 305,000 | 0 | 0 | 980,000 | 305,000 | 675,000 |
Rob Gronkowski | TE | 490,000 | 440,000 | 0 | 38,120 | 968,210 | 880,000 | 88,120 |
Ryan Wendell | OL | 750,000 | 150,000 | 0 | 50,000 | 950,000 | 300,000 | 650,000 |
Danny Woodhead | RB | 700,000 | 141,668 | 0 | 58,120 | 899,788 | 141,688 | 758,120 |
Matthew Slater | ST/WR | 550,000 | 250,000 | 0 | 0 | 800,000 | 1,000,000 | -200,000 |
Shane Vereen | RB | 465,000 | 254,300 | 0 | 67,325 | 786,625 | 1,132,939 | -346,313 |
Chase Minnifield | DB | 390,000 | 376,750 | 0 | 0 | 766,750 | 1,507,000 | -740,250 |
Aaron Hernandez | TE | 490,000 | 50,000 | 104,000 | 96,000 | 740,000 | 100,000 | 640,000 |
Brandon Spikes | LB | 490,000 | 240,000 | 0 | 8,120 | 738,120 | 480,000 | 258,120 |
Stevan Ridley | RB | 509,250 | 162,000 | 0 | 0 | 671,250 | 486,000 | 185,250 |
Ryan Mallett | QB | 508,992 | 160,969 | 0 | 0 | 669,961 | 482,907 | 187,054 |
Chandler Jones | DE | 390,000 | 261,750 | 0 | 0 | 651,750 | 847,000 | -195,250 |
Julian Edelman | WR | 615,000 | 12,175 | 0 | 8,120 | 635,295 | 12,175 | 623,120 |
Myron Pryor | DT | 565,000 | 19,750 | 0 | 0 | 584,750 | 19,750 | 565,000 |
Juron Criner | WR | 390,000 | 172,500 | 0 | 0 | 562,500 | 690,000 | -127,500 |
Zoltan Mesko | P | 490,000 | 46,812 | 0 | 8,120 | 544,932 | 93,626 | 451,306 |
Dorin Dickerson | TE | 540,000 | 0 | 0 | 0 | 540,000 | 0 | 540,000 |
Marcus Cannon | OL | 481,281 | 50,125 | 0 | 0 | 531,406 | 150,375 | 381,031 |
Brandon Deaderick | DL | 490,000 | 10,075 | 0 | 8,120 | 508,195 | 20,150 | 488,045 |
Dane Fletcher | LB | 490,000 | 3,334 | 0 | 8,120 | 501,454 | 3,334 | 498,120 |
Marcus Forston | DL | 390,000 | 110,750 | 0 | 0 | 500,750 | 443,000 | 57,750 |
Janzen Jackson | DB | 390,000 | 100,125 | 0 | 0 | 490,125 | 400,500 | 89,625 |
Jeff Tarpanian | LB | 465,000 | 0 | 0 | 0 | 465,000 | 0 | 465,000 |
Danny Aiken | LS | 465,000 | 0 | 0 | 0 | 465,000 | 0 | 465,000 |
Sterling Moore | DB | 465,000 | 0 | 0 | 0 | 465,000 | 0 | 465,000 |
Cliff Harris | DB | 375,000 | 50,000 | 0 | 0 | 425,000 | 200,000 | 425,000 |
Josh Oglesby | OL | 390,000 | 25,000 | 0 | 0 | 415,000 | 100,000 | 300,000 |
Chigbo Anunoby | DL | 390,000 | 0 | 0 | 0 | 390,000 | 0 | 390,000 |
Sub Total | 110,222,865 | |||||||
Dead Money | ||||||||
Leigh Bodden | DB | 3,000,000 | ||||||
Ty Warren | DL | 2,750,012 | ||||||
Tully Banta-Cain | LB | 2,000,000 | ||||||
Chad Johnson | WR | 1,583,333 | Cut after June | |||||
Nick Kaczur | OL | 875,000 | ||||||
Jermaine Cunningham | DE | 660,000 | ||||||
Darius Butler | CB | 542,500 | ||||||
Taylor Price | WR | 532,290 | ||||||
Mike Wright | DL | 450,000 | ||||||
Brandon Tate | WR | 188,750 | ||||||
Lee Smith | TE | 128,610 | ||||||
Marcus Stroud | DL | 75,000 | ||||||
Markell Carter | DE | 70,539 | ||||||
Kade Weston | DL | 19,850 | ||||||
Sergio Brown | DB | 19,419 | ||||||
Malcolm Williams | DB | 18,000 | ||||||
Steve Maneri | OL | 15,000 | ||||||
Aaron Lavarias | DE | 12,000 | ||||||
Corey Woods | OL | 8,000 | ||||||
Jeff Tarpanian | LB | 6,000 | ||||||
Mike Berry | OL | 5,334 | ||||||
Austin Thomas | OL | 5,000 | ||||||
Will Yeatman | TE | 4,667 | ||||||
Clay Nurse | DE | 3,334 | ||||||
Alex Silvestro | DE | 2,334 | ||||||
Ryan Coulson | LB | 1,667 | ||||||
Jeremy Ross | WR | 667 | ||||||
Total | 12,977,306 | |||||||
Total Roster | $123,200,171 |
Wednesday 15 February 2012
Projected 2012 Roster Salary Cap
Subscribe to:
Posts (Atom)