Projected 2012 Roster Salary Cap

Name	Position	Base Salary	Prorated Bonus	Roster Bonus	Other Bonus	Cap Value	Dead Money	Cap Savings
Tom Brady	QB	5,750,000	3,200,000	6,000,000	258,120	15,208,120	15,350,000	-141,880
Jerod Mayo	LB	1,250,000	7,875,000	0	208,120	9,333,120	21,075,000	-11,741,880
Vince Wilfork	DT	4,500,000	3,600,000	0	508,120	8,608,120	10,800,000	-2,191,880
Matt Light	OL	3,400,000	3,000,000	0	1,600,000	8,000,000	3,000,000	5,000,000
Logan Mankins	OL	2,750,000	4,000,000	0	250,000	7,000,000	16,000,000	-9,000,000
Mario Williams	DE	3,000,000	3,000,000	0	0	6,000,000	35,000,000	-29,000,000
Wes Welker	WR	3,500,000	1,500,000	750000	0	5,750,000	14,000,000	-8,250,000
Brandon Lloyd	WR	2,500,000	1,500,000	0	0	4,000,000	6,000,000	-2,000,000
Stephen Gostkowski	K	2,100,000	800,000	0	108,120	3,008,120	2,400,000	608,120
Mark Anderson	DE	2,000,000	500,000	0	0	2,500,000	1,500,000	1,000,000
Brian Waters	OL	1,400,000	0	0	750,000	2,250,000	0	2,250,000
Andre Carter	DE	1,750,000	0	500000	0	2,250,000	0	2,250,000
Kyle Arrington	DB	1,850,000	200,000	0	100,000	2,150,000	200,000	1,950,000
Nate Solder	OL	763,204	177,817	0	0	1,941,021	6,217,869	-4,276,848
Devin McCourty	DB	505,000	1,145,000	0	58,120	1,708,120	3,435,000	-1,726,880
Rob Ninkovich	LB	900,000	666,666	0	100,000	1,666,666	1,333,334	333,332
BenJarvus Green-Ellis	RB	1,000,000	500,000	0	0	1,500,000	1,500,000	0
Alshon Jeffery	WR	390,000	981,500	0	0	1,371,500	3,926,000	-2,554,500
Ron Brace	DL	777,000	560,000	0	8,120	1,345,120	560,000	785,120
Dan Connolly	OL	1,000,000	250,000	0	0	1,250,000	750,000	500,000
Zach Brown	LB	390,000	842,500	0	0	1,232,500	3,370,000	-2,137,500
Ras-I Dowling	DB	616,095	589,382	0	0	1,205,477	2,735,618	-1,530,141
Patrick Chung	DB	615,000	500,000	0	58,120	1,173,120	500,000	673,120
Jordan Babineaux	DB	750,000	125,000	250000	0	1,125,000	250,000	875,000
Kyle Love	DL	700,000	300,000	0	0	1,000,000	900,000	100,000
Sebastian Vollmer	OL	650,000	305,000	0	0	980,000	305,000	675,000
Rob Gronkowski	TE	490,000	440,000	0	38,120	968,210	880,000	88,120
Ryan Wendell	OL	750,000	150,000	0	50,000	950,000	300,000	650,000
Danny Woodhead	RB	700,000	141,668	0	58,120	899,788	141,688	758,120
Matthew Slater	ST/WR	550,000	250,000	0	0	800,000	1,000,000	-200,000
Shane Vereen	RB	465,000	254,300	0	67,325	786,625	1,132,939	-346,313
Chase Minnifield	DB	390,000	376,750	0	0	766,750	1,507,000	-740,250
Aaron Hernandez	TE	490,000	50,000	104,000	96,000	740,000	100,000	640,000
Brandon Spikes	LB	490,000	240,000	0	8,120	738,120	480,000	258,120
Stevan Ridley	RB	509,250	162,000	0	0	671,250	486,000	185,250
Ryan Mallett	QB	508,992	160,969	0	0	669,961	482,907	187,054
Chandler Jones	DE	390,000	261,750	0	0	651,750	847,000	-195,250
Julian Edelman	WR	615,000	12,175	0	8,120	635,295	12,175	623,120
Myron Pryor	DT	565,000	19,750	0	0	584,750	19,750	565,000
Juron Criner	WR	390,000	172,500	0	0	562,500	690,000	-127,500
Zoltan Mesko	P	490,000	46,812	0	8,120	544,932	93,626	451,306
Dorin Dickerson	TE	540,000	0	0	0	540,000	0	540,000
Marcus Cannon	OL	481,281	50,125	0	0	531,406	150,375	381,031
Brandon Deaderick	DL	490,000	10,075	0	8,120	508,195	20,150	488,045
Dane Fletcher	LB	490,000	3,334	0	8,120	501,454	3,334	498,120
Marcus Forston	DL	390,000	110,750	0	0	500,750	443,000	57,750
Janzen Jackson	DB	390,000	100,125	0	0	490,125	400,500	89,625
Jeff Tarpanian	LB	465,000	0	0	0	465,000	0	465,000
Danny Aiken	LS	465,000	0	0	0	465,000	0	465,000
Sterling Moore	DB	465,000	0	0	0	465,000	0	465,000
Cliff Harris	DB	375,000	50,000	0	0	425,000	200,000	425,000
Josh Oglesby	OL	390,000	25,000	0	0	415,000	100,000	300,000
Chigbo Anunoby	DL	390,000	0	0	0	390,000	0	390,000
Sub Total						110,222,865
Dead Money
Leigh Bodden	DB	3,000,000
Ty Warren	DL	2,750,012
Tully Banta-Cain	LB	2,000,000
Chad Johnson	WR	1,583,333	Cut after June
Nick Kaczur	OL	875,000
Jermaine Cunningham	DE	660,000
Darius Butler	CB	542,500
Taylor Price	WR	532,290
Mike Wright	DL	450,000
Brandon Tate	WR	188,750
Lee Smith	TE	128,610
Marcus Stroud	DL	75,000
Markell Carter	DE	70,539
Kade Weston	DL	19,850
Sergio Brown	DB	19,419
Malcolm Williams	DB	18,000
Steve Maneri	OL	15,000
Aaron Lavarias	DE	12,000
Corey Woods	OL	8,000
Jeff Tarpanian	LB	6,000
Mike Berry	OL	5,334
Austin Thomas	OL	5,000
Will Yeatman	TE	4,667
Clay Nurse	DE	3,334
Alex Silvestro	DE	2,334
Ryan Coulson	LB	1,667
Jeremy Ross	WR	667
Total		12,977,306
Total Roster		$123,200,171